Super DIY Calculator (Scenario Modelling #1)

Super DIY Calculator (Scenario Modelling #1)(Results)

Super DIY Calculator (Scenario Modelling #1)(Results Validation)

==> Super DIY Calculator — Scenario Modelling (#1) <==

Field / Scenario 1

Question / If we increase annual contributions by $K to retirement age, how much additional growth and withdrawal would this generate by preservation age?

Super Type / Concessional

Add Contr per year / 0K

SG Tax 15% / 0K × 15% = 0K

Net Contr / 0K − 0K = 0K

Growth Rate % (used as WR%) / -%

Years to Retirement / Preservation Age / - / -

Total Years of Contribution / -

Formula 1 / FV = PV × (1 + r)^n

Formula 2 / FVᵢ = ΔNet Contr × (1 + GR%)^(YearsToRetirement – (i – 1))

Results

// To Retirement Age //

Total Net Contributions: -K

Total Growth: -K

Total Value: -K

Additional Annual Withdrawal: -K

Contr%/Gr%: -% / -%

────────────────────────

// To Preservation Age //

Additional Growth: -K

Total Value: -K

Additional Annual Withdrawal: -K

Contr%/Gr%: -% / -%