Int+Offset Forecast (AUG25-DEC25)

Int+Offset Forecast (AUG25-DEC25)

Notes:

• Updated to reflect MS+MO after Refinance

• Updated Est with 1,125

• Added Accum Target using AUG25 as basis

• Forecasted upto DEC25